| |
|
|
20051
|
|
2006 |
|
2007
|
|
2008 |
|
2009
|
| |
|
|
RM’000 |
|
RM’000 |
|
RM’000 |
|
RM’000 |
|
RM’000 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Turnover |
|
|
8,036
|
|
6,309
|
|
9,612 |
|
9,311
|
|
3,210 |
Gross Profit
|
|
|
5,489
|
|
3,481º |
|
4,787
|
|
4,328
|
|
1,965 |
| Depreciation |
|
|
(98)
|
|
(150)º |
|
(225)
|
|
(409)
|
|
(708) |
| Amortization of Development Expenditure |
|
|
(7)
|
|
(44)
|
|
(183)
|
|
(197)
|
|
(159) |
| Interest expenses |
|
|
(1)
|
|
(26)
|
|
(21)
|
|
(27)
|
|
( 51) |
| (Loss)/Profit before taxation |
|
|
3,295
|
|
238º
|
|
252
|
|
(1,491)
|
|
(961) |
| Taxation |
|
|
-
|
|
26
|
|
43
|
|
(2)
|
|
(16) |
| Pre-acquisition Profits |
|
|
(1,102)
|
|
-
|
|
-
|
|
-
|
|
- |
| (Loss)/Profit after taxation |
|
|
2,193*
|
|
265º |
|
295
|
|
(1,493)
|
|
(978) |
| No. of ordinary shares in issue (‘000) |
|
|
50,000*
|
|
66,852
|
|
66,998
|
|
67,088
|
|
67,088 |
| Basic EPS (sen)** |
|
|
6.6
|
|
0.5º |
|
0.4
|
|
(2.2)
|
|
(1.5) |
| Net Tangible Assets per Share (sen)*** |
|
|
10.30
|
|
21.70
|
|
21.90
|
|
20.05
|
|
19.40 |
| R&D Spending (’000) |
|
|
1,027
|
|
1,389
|
|
1,408
|
|
735
|
|
496 |
Inventory
|
|
|
1,276
|
|
3,328
|
|
5,560
|
|
5,826
|
|
5,132 |
| Receivables |
|
|
4,016
|
|
4,820
|
|
3,562
|
|
2,219
|
|
2,001 |
| Net (Decrease) / Increase in Cash And Cash Equivalents |
|
|
962
|
|
6,532
|
|
(3,078)
|
|
(2,417) |
|
94 |
Notes
1 For financial period from 3 January 2005 (date of incorporation) to 31 October 2005
* Assumed to be in existence throughout the financial period.
** The basic Earnings Per Share (EPS) is arrived at by dividing the Group’s profit attributable to shareholders (before pre-acquisition profit but after taxation) by the weighted average number of ordinary shares in issue during the year.
*** The Net Tangible Assets (NTA) Per Share is arrived at by dividing net tangible assets value attributable to ordinary shares by the number of ordinary shares in issue.
º Restated in financial year ended 31 October 2007
|